Financial Report of NIKE

view with charts and images
Financial Report of NIKE
Company’s Introduction
Nike, the Greek goddess of victory, helped others succeed in times of war. NIKE, the world’s top shoemaker, does more dominating than assisting, to capture more than 20% of the US athletic shoe market. The company designs and sells shoes for a variety of sports, including baseball, cheerleading, golf, volleyball, hiking, tennis, and football. NIKE also sells Cole Haan dress and casual shoes and a line of athletic apparel and equipment. In addition, it operates NIKETOWN shoe and sportswear stores, NIKE factory outlets, and NIKE Women shops. NIKE sells its products throughout the US and in more than 160 other countries. NIKE veteran Mark Parker succeeded Bill Perez, who resigned in 2006, as president and CEO.

Key People

Chairman: Philip H. Knight

President, CEO, and Director: Mark G. Parker

VP and CFO: Donald W. Blair

Contact Information

Phone: 503-671-6453

Fax: 503-671-6300

Financial Highlights

Fiscal Year End: May

Revenue (2006): 14954.90 M

Revenue Growth (1 yr): 8.80%

Employees (2006): 28,000

Employee Growth (1 yr): 7.70%

Balance Sheet of Nike

(Amounts are in thousands)

PERIOD ENDING 31-May-06 31-May-05 31-May-04

Assets

Current Assets

Cash and Cash Equivalents 954,200 1,388,100 828,000

Short Term Investments 1,348,800 436,600 400,800

Net Receivables 2,599,200 2,372,300 2,285,200

Inventory 2,076,700 1,811,100 1,633,600

Other Current Assets 380,100 343,000 364,400

Total Current Assets 7,359,000 6,351,100 5,512,000

Long Term Investments – – –

Property Plant and Equipment 1,657,700 1,605,800 1,586,900

Goodwill 130,800 135,400 135,400

Intangible Assets 405,500 406,100 366,300

Accumulated Amortization – – –

Other Assets – – –

Deferred Long Term Asset Charges 316,600 295,200 291,000

Total Assets 9,869,600 7,891,6008,793,600

Liabilities

Current Liabilities

Accounts Payable 2,368,000 1,993,000 1,861,100

Short/Current Long Term Debt 255,300 6,200 147,900

Other Current Liabilities – – –

Total Current Liabilities 2,623,300 1,999,200 2,009,000

Long Term Debt 410,700 687,300 682,400

Other Liabilities – – –

Deferred Long Term Liability Charges 550,100 462,600 418,200

Minority Interest – – –

Negative Goodwill – – –

Total Liabilities 3,584,100 3,149,100 3,109,600

Stockholders’ Equity

Misc Stocks Options Warrants – – –

Redeemable Preferred Stock 300 300 300

Preferred Stock – – –

Common Stock 2,800 2,800 2,800

Retained Earnings 4,713,400 4,396,500 3,982,900

Treasury Stock – – –

Capital Surplus 1,451,400 1,182,900 887,800

Other Stockholder Equity 117,600 62,000 (91,800)

Total Stockholder Equity 6,285,200 5,644,200 4,781,700

Net Tangible Assets 5,748,900 5,102,700 4, 280, 00

Cash Flow Statement of Nike

(All amounts are in thousands)

PERIOD ENDING 31-May-06 31-May-05 31-May-04

Net Income 1,392,000 1,211,600 945,600

Operating Activities, Cash Flows Provided By or Used In

Depreciation 290,900 287,700 310,400

Adjustments to Net Income 28,200 84,400 66,200

Changes in Accounts Receivables (85,100) (93,500) 82,500

Changes in Liabilities 279,400 112,400 269,100

Changes in Inventories (200,300) (103,300) (55,900)

Changes in Other Operating Activities (37,200) 71,400 (103,500)

Total Cash Flow from Operating Activities

1,667,900 1,570,700 1,514,400

Investing Activities, Cash Flows Provided By or Used In

Capital Expenditures (333,700) (257,100) (213,900)

Investments (909,900) (35,300) (401,700)

Other Cash flows from Investing Activities (33,000)(68,000)(330,900)

Total Cash Flows from Investing Activity

(1,276,600) (360,400) (946,500)

Financing Activities, Cash Flows Provided By or Used In

Dividends Paid (290,900) (236,700) (179,200)

Sale Purchase of Stock (535,800) (329,400) (166,200)

Net Borrowings (24,200) (90,900) (53,100)

Other Cash Flows from Financing Activities – – –

Total Cash Flows from Financing Activities

(850,900) (657,000) (398,500)

Effect of Exchange Rate Changes 25,700 6,800 24,600

Nike Shares

Direct competitor comparison

NKE ADDYY.PK Pvt1 Pvt2 Industry

Market Captured: 27.03B N/A N/A N/A 883.02M

Employ­ees: 28,000 N/A N/A 2,800 543

Quarterly Revenue Growth: 8.70% N/A N/A N/A 8.80%

Revenue: 15.95B N/A N/A 1.54B 451.89M

Gross Margin: 43.86% N/A N/A N/A 41.04%

Operational Margins: 12.58% N/A N/A N/A 10.85%

Net Income: 1.39B N/A N/A N/A 35.93M

Earnings per Share: 2.703 N/A N/A N/A 1.52

Intraday performance summary of Nike

Direct Share holders

Holder Shares Reported

HAYES DELBERT J 552,900 16-Jun-05

HOUSER DOUGLAS G 155,374 16-Apr-07

PARKER MARK G 137,554 9-Apr-07

PEREZ WILLIAM D 109,684 28-Dec-05

DENUNZIO RALPH D 78,400 19-Jan-07

Top Institutional Share holders

Holder Shares % Out Value* Reported
MASSACHUSETTS FINANCIAL SERVICES CO – OTHER 20,794,532 4.13 $2,209,626,970 31-Mar-07
FMR CORPORATION (FIDELITY MANAGEMENT & RESEARCH CORP) 14,446,638 2.87 $1,535,099,753 31-Mar-07
DODGE & COX INC 12,493,200 2.48 $1,327,527,432 31-Mar-07
JENNISON ASSOCIATES LLC 12,473,238 2.47 $1,325,406,269 31-Mar-07
Barclays Global Investors UK Holdings Ltd 11,397,708 2.26 $1,211,120,452 31-Mar-07
STATE STREET CORPORATION 11,255,614 2.23 $1,196,021,543 31-Mar-07
Calamos Advisors LLC 10,395,470 2.06 $1,104,622,642 31-Mar-07
LEGG MASON INC. 10,221,358 2.03 $1,086,121,501 31-Mar-07
VANGUARD GROUP, INC. (THE) 10,074,700 2.00 $1,070,537,622 31-Mar-07

NET SHARE PURCHASE ACTIVITY

Insider Purchases – Last 6 Months

Shares Trans

Purchases N/A 0

Sales 5,341,640 36

Net Shares Purchased

(Sold) (5,341,640) 36

Total Insider Shares Held 20.29M N/A

% Net Shares Purchased

(Sold) (20.8%) N/A

Other Share holders of Nike

Individual/Entity Most Recent Trans. Shares Owned as of Trans. Date
BIRD LEWIS L III

Officer

Automatic Purchase

14-Jul-06

9,523

14-Jul-06

BLAIR DONALD W

Officer

Option Exercise

31-May-07

35,280

31-May-07

BUCKLEY MARY KATE

Officer

Sale

24-Oct-06

10,665

24-Oct-06

CHEEK CRAIG

Officer

Automatic Sale

27-Sep-06

3,814

27-Sep-06

CLARKE THOMAS E

Officer

Sale

11-Jan-06

0

11-Jan-06

COLEMAN WESLEY A

Officer

Sale

27-Sep-06

14,521

27-Sep-06

CONWAY JILL K

Director

Disposition (Non Open Market)

30-Sep-05

18,568

30-Sep-05

DENSON CHARLES D

Officer

Automatic Sale

16-Feb-07

24,042

16-Feb-07

DENUNZIO RALPH D

Director

Sale

19-Jan-07

78,400

19-Jan-07

DESTEFANO GARY

Officer

Automatic Sale

29-Dec-06

37,371

29-Dec-06

EDWARDS TREVOR A

Officer

Sale

25-Jul-06

22,762

25-Jul-06

GROSSMAN MINDY F

Officer

Automatic Sale

31-Jan-06

10,007

31-Jan-06

HAYES DELBERT J

Director

Automatic Sale

16-Jun-05

552,900

16-Jun-05

HELFANT ADAM S

Officer

Automatic Purchase

14-Jul-06

20,205

14-Jul-06

HIDALGO JOAQUIN

Officer

Automatic Sale

23-Apr-07

3,814

23-Apr-07

HILL ELLIOTT

Officer

Option Exercise

29-Dec-06

6,348

29-Dec-06

HOUSER DOUGLAS G

Director

Automatic Sale

16-Apr-07

155,374

16-Apr-07

KNIGHT PHILIP H

Director

Disposition (Non Open Market)

12-Mar-07

6,835

12-Mar-07

MCLAUGHLIN P EUNAN

Officer

Disposition (Non Open Market)

18-Jul-06

21,188

18-Jul-06

OLIVET D SCOTT

Officer

Disposition (Non Open Market)

15-Jul-05

13,227

15-Jul-05

PARKER MARK G

Officer

Option Exercise

9-Apr-07

137,554

9-Apr-07

PEREZ WILLIAM D

Officer

Disposition (Non Open Market)

28-Dec-05

109,684

28-Dec-05

SPRUNK ERIC D

Officer

Option Exercise

11-Apr-07

19,882

11-Apr-07

STEWART LINDSAY D

Officer

Sale

4-Jan-07

11,916

4-Jan-07

THOMPSON JOHN R JR

Director

Option Exercise

12-Jan-07

4,000

12-Jan-07

VAN ALEBEEK HANS

Officer

Option Exercise

28-Dec-06

9,979

28-Dec-06

WOLFRAM ROLAND P

Officer

Disposition (Non Open Market)

19-Apr-07

12,896

19-Apr-07

WYETT ROGER

Officer

Automatic Purchase

14-Jul-06

9,523

14-Jul-06

Shares Transactions of Nike

INSIDER TRANSACTIONS REPORTED

Date Insider Shares Type Transaction Value*
31-May-07 BLAIR DONALD W

Officer

30,000 Direct Option Exercise at $22.25 per share. $667,500
31-May-07 BLAIR DONALD W

Officer

30,000 Direct Automatic Sale at $56.50 per share. $1,695,000
7-May-07 BLAIR DONALD W

Officer

30,000 Direct Option Exercise at $22.25 per share. $667,500
7-May-07 BLAIR DONALD W

Officer

30,000 Direct Automatic Sale at $54 per share. $1,620,000
23-Apr-07 HIDALGO JOAQUIN

Officer

638 Indirect Automatic Sale at $53.51 per share. $34,139
19-Apr-07 WOLFRAM ROLAND P

Officer

1,997 Indirect Disposition (Non Open Market) at $53.48 per share. $106,799
19-Apr-07 WOLFRAM ROLAND P

Officer

3,298 Direct Automatic Sale at $53.37 per share. $176,014
16-Apr-07 HOUSER DOUGLAS G

Director

10,000 Direct Automatic Sale at $53.79 per share. $537,900
11-Apr-07 SPRUNK ERIC D

Officer

8,000 Direct Option Exercise at $27.13 per share. $217,040
11-Apr-07 SPRUNK ERIC D

Officer

8,000 Direct Sale at $53.95 – $53.97 per share. $432,0002
9-Apr-07 PARKER MARK G

Officer

52,500 Direct Option Exercise at $27.13 per share. $1,424,325
9-Apr-07 PARKER MARK G

Officer

52,500 Direct Sale at $54 per share. $2,835,000
4-Apr-07 PARKER MARK G

Officer

52,500 Direct Option Exercise at $27.13 per share. $1,424,325
4-Apr-07 PARKER MARK G

Officer

52,500 Direct Sale at $53.50 per share. $2,808,750
3-Apr-07 HOUSER DOUGLAS G

Director

30,000 Direct Option Exercise at $30.64 – $40.48 per share. N/A
3-Apr-07 HOUSER DOUGLAS G

Director

40,000 Direct Sale at $53.19 – $53.23 per share. $2,128,0002
12-Mar-07 KNIGHT PHILIP H

Director

1,600 Direct Disposition (Non Open Market) at $0 per share. N/A
12-Mar-07 KNIGHT PHILIP H

Director

1,600 Direct Automatic Purchase at $0 per share. N/A
16-Feb-07 PARKER MARK G

Officer

1,798 Direct Automatic Sale at $105.51 per share. $189,706
16-Feb-07 DENSON CHARLES D

Officer

701 Direct Automatic Sale at $105.51 per share. $73,962
13-Feb-07 KNIGHT PHILIP H

Director

1,700 Direct Automatic Sale at $104.44 – $105.54 per share. $178,0002
13-Feb-07 KNIGHT PHILIP H

Director

102,200 Direct Automatic Sale at $105.21 – $105.5 per share. $10,767,0002
13-Feb-07 KNIGHT PHILIP H

Director

80,378 Direct Automatic Sale at $104.91 – $105.2 per share. $8,444,0002
13-Feb-07 KNIGHT PHILIP H

Director

44,000 Direct Automatic Sale at $104.34 – $104.9 per share. $4,603,0002
13-Feb-07 KNIGHT PHILIP H

Director

700 Direct Automatic Sale at $104.32 – $104.33 per share. $73,0002
12-Feb-07 KNIGHT PHILIP H

Director

66,415 Direct Automatic Sale at $104.14 – $104.42 per share. $6,926,0002
12-Feb-07 KNIGHT PHILIP H

Director

61,600 Direct Automatic Sale at $103.84 – $104.13 per share. $6,405,0002
12-Feb-07 KNIGHT PHILIP H

Director

101,900 Direct Automatic Sale at $103.54 – $103.83 per share. $10,566,0002
12-Feb-07 KNIGHT PHILIP H

Director

39,200 Direct Automatic Sale at $103.24 – $103.53 per share. $4,053,0002
9-Feb-07 KNIGHT PHILIP H

Director

10,800 Direct Automatic Sale at $104.03 – $104.09 per share. $1,124,0002
9-Feb-07 KNIGHT PHILIP H

Director

33,400 Direct Automatic Sale at $103.73 – $104.02 per share. $3,469,0002
9-Feb-07 KNIGHT PHILIP H

Director

60,900 Direct Automatic Sale at $103.07 – $103.42 per share. $6,288,0002
9-Feb-07 KNIGHT PHILIP H

Director

231,508 Direct Automatic Sale at $103.43 – $103.72 per share. $23,978,0002
8-Feb-07 KNIGHT PHILIP H

Director

78,080 Direct Automatic Sale at $103.34 – $103.61 per share. $8,079,0002
8-Feb-07 KNIGHT PHILIP H

Director

56,900 Direct Automatic Sale at $103.04 – $103.33 per share. $5,871,0002
8-Feb-07 KNIGHT PHILIP H

Director

44,700 Direct Automatic Sale at $102.24 – $102.73 per share. $4,581,0002
8-Feb-07 KNIGHT PHILIP H

Director

100 Direct Sale at $102.28 per share. $10,228
8-Feb-07 KNIGHT PHILIP H

Director

75,600 Direct Automatic Sale at $102.74 – $103.03 per share. $7,778,000
7-Feb-07 KNIGHT PHILIP H

Director

108,764 Direct Automatic Sale at $102.74 – $103 per share. $11,189,000
7-Feb-07 KNIGHT PHILIP H

Director

72,100 Direct Automatic Sale at $102.44 – $102.73 per share. $7,396,0002
7-Feb-07 KNIGHT PHILIP H

Director

26,926 Direct Automatic Sale at $102.14 – $102.43 per share. $2,754,0002
7-Feb-07 KNIGHT PHILIP H

Director

18,174 Direct Automatic Sale at $101.82 – $102.13 per share. $1,853,0002
7-Feb-07 KNIGHT PHILIP H

Director

16,200 Direct Automatic Sale at $101.42 – $101.81 per share. $1,646,0002
6-Feb-07 KNIGHT PHILIP H

Director

38,692 Direct Automatic Sale at $101.12 – $101.26 per share. $3,915,0002
6-Feb-07 KNIGHT PHILIP H

Director

34,200 Direct Automatic Sale at $100.81 – $101.11 per share. $3,453,0002
6-Feb-07 KNIGHT PHILIP H

Director

14,700 Direct Automatic Sale at $100.45 – $100.79 per share. $1,479,0002
6-Feb-07 KNIGHT PHILIP H

Director

21,700 Direct Automatic Sale at $100.15 – $100.44 per share. $2,176,0002
6-Feb-07 KNIGHT PHILIP H

Director

14,500 Direct Automatic Sale at $99.42 – $99.82 per share. $1,444,0002
6-Feb-07 KNIGHT PHILIP H

Director

30,400 Direct Automatic Sale at $99.83 – $100.14 per share. $3,040,0002
5-Feb-07 KNIGHT PHILIP H

Director

4,300 Direct Automatic Sale at $99.94 – $100.24 per share. $430,0002
5-Feb-07 KNIGHT PHILIP H

Director

28,300 Direct Automatic Sale at $99.50 – $99.93 per share. $2,822,0002
5-Feb-07 KNIGHT PHILIP H

Director

44,511 Direct Automatic Sale at $99.20 – $99.49 per share. $4,422,0002
5-Feb-07 KNIGHT PHILIP H

Director

35,200 Direct Automatic Sale at $98.90 – $99.19 per share. $3,486,0002
5-Feb-07 KNIGHT PHILIP H

Director

22,700 Direct Automatic Sale at $98.60 – $98.89 per share. $2,242,0002
5-Feb-07 KNIGHT PHILIP H

Director

16,100 Direct Automatic Sale at $98.45 – $98.59 per share. $1,586,0002
2-Feb-07 KNIGHT PHILIP H

Director

200 Direct Sale at $101.32 per share. $20,264
2-Feb-07 KNIGHT PHILIP H

Director

2,200 Direct Automatic Sale at $101.20 – $101.38 per share. $223,0002
2-Feb-07 KNIGHT PHILIP H

Director

9,100 Direct Automatic Sale at $100.75 – $101.19 per share. $919,0002
2-Feb-07 KNIGHT PHILIP H

Director

23,700 Direct Automatic Sale at $100.44 – $100.74 per share. $2,384,0002
2-Feb-07 KNIGHT PHILIP H

Director

44,191 Direct Automatic Sale at $99.84 – $100.13 per share. $4,418,0002
2-Feb-07 KNIGHT PHILIP H

Director

51,500 Direct Automatic Sale at $100.14 – $100.43 per share. $5,165,0002
1-Feb-07 KNIGHT PHILIP H

Director

200 Direct Automatic Sale at $100.98 per share. $20,196
1-Feb-07 KNIGHT PHILIP H

Director

40,400 Direct Automatic Sale at $100.67 – $100.96 per share. $4,073,0002
1-Feb-07 KNIGHT PHILIP H

Director

83,100 Direct Automatic Sale at $100.07 – $100.36 per share. $8,328,0002
1-Feb-07 KNIGHT PHILIP H

Director

96,500 Direct Automatic Sale at $100.37 – $100.66 per share. $9,700,0002
1-Feb-07 KNIGHT PHILIP H

Director

45,200 Direct Automatic Sale at $99.77 – $100.06 per share. $4,516,0002
1-Feb-07 KNIGHT PHILIP H

Director

21,100 Direct Automatic Sale at $99.43 – $99.76 per share. $2,101,0002

Recent Products of Nike

Nike Air Classic BW SI£95.00  

Nike Air Max PM

£80.00

 

Nike Shox NZ Premium

£110.00

 

Nike Swoosh Long Sleeve T-Shirt

£20.00

 

Nike Shox AM

£95.00

 

Nike Shox Q-Vida High

£115.00

 

Nike Woven Warm Up Suit

£65.00

 

Nike Full Zip Jacket

£40.00

 

Nike Enchantment

£36.00

Recent Products of Nike

 

Nike Tennis Classic

£50.00

 

Nike Studio Woven Pants

£40.00

 

Nike Prep Low Profile

£65.00

 

Nike Prep Low Profile

£60.00

 

Nike Zip Top

£38.00

 

Nike Dart

£39.00

 

Nike Shox Rivalary

£80.00

 

Nike Roubaix

£60.00

 

Nike Studio Cover Up Top

£40.00

Recent Products of Nike

 

Nike Court Tradition

£55.00

 

Nike Air Max Tailwind

£105.00

 

Nike Shox Q’vida

From £55.00

 

Nike Dart

£39.00

 

Nike Air Max 360

From £87.50

 

Nike Zip Top

From £20.50

 

Nike Sprint Sister II

From £44.00

 

Nike Sprint Sister V

From £36.00

 

Nike T-Shirt

From £16.00

Recent Products of Nike

 

Nike Court Tradition

£55.00

 

Nike Woven Dance Pants

From £27.00

 

Nike Sprint Sister

From £33.00

 

Nike Steady

£39.00

 

Nike Rival Shox

From £45.00

 

Nike Street Pants

From £15.00

 

Nike Knit Pants

£28.00

 

Nike Sports Bra

From £19.00

 

V-fit AG1 Air Glider

From £59.99

Conclusion:

As I could outline that Nike is the Global Leader Sports Shoe making. Not only that but also they make textiles and apparels. They have a strong hold in US market as well as the global market.

References:

  1. www.nikeinfo.com
  2. www.yahoo.com
  3. www.google .com